TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 49,840 | 42,000 | 36,680 | 31,500 | 26,320 | 1,86,340 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 2,10,000 | 70,000 | 1,40,000 | 1,40,000 | 1,40,000 | 7,00,000 |
TCO | 2,67,177 | 1,19,886 | 1,85,325 | 1,79,525 | 1,75,106 | 9,27,019 |
TCO/KM | 11.13 | 5 | 7.72 | 7.48 | 7.3 | 7.73 |